{"about":"Mississippi County, Arkansas 2026 budget, compiled by County Commons (independent, nonpartisan; not a government website). Every amount cites its source document and page.","page":"https://mississippiar.countycommons.us/budget","meta":{"document":"Mississippi County 2026 adopted budget","title":"Mississippi County — the money trail","note":"This is Schedule A of the county's 2026 appropriation ordinance (O-2025-44), as filed with the state. It lists one 2026 appropriation for each office and fund. The General Fund plans to move $2,413,802.28 to other county funds (senior citizens and jail operations), so those dollars appear in both places.","year":2026,"grand_total":52345777.92},"documents":[{"id":"mississippiar-budget-2026","title":"Mississippi County 2026 budget, as filed with the state","jurisdiction":"mississippiar","layer":"appropriation","source_url":"https://artransparency.gov/wp-content/uploads/2026/05/Mississippi-County.pdf","retrieved_at":"2026-10-06","status":"ingested","note":"Posted on the Arkansas Transparency portal (artransparency.gov) in May 2026. 35 pages. Amounts are the Schedule A 2026 appropriation amount (single amount column), pp. 33-35; the same schedule is also on pp. 15-17 column."}],"verification":{"total_checks":8,"passed":8,"failed":0},"nodes":[{"id":"f1000","parent":null,"section":"appropriations","name":"County General Fund","code":"1000","amount":18930176.52,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":true,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed as \"Total County General Expenditures.\" This schedule prints one total per office, not category totals."},{"id":"f1000-d0100","parent":"f1000","section":"appropriations","name":"County Judge","code":"1000-0100","amount":574296.71,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0101","parent":"f1000","section":"appropriations","name":"County Clerk","code":"1000-0101","amount":635534.39,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0102","parent":"f1000","section":"appropriations","name":"Circuit Clerk","code":"1000-0102","amount":766499.65,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0103","parent":"f1000","section":"appropriations","name":"County Treasurer","code":"1000-0103","amount":514712.87,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0104","parent":"f1000","section":"appropriations","name":"County Collector","code":"1000-0104","amount":423842.67,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0105","parent":"f1000","section":"appropriations","name":"County Tax Assessor","code":"1000-0105","amount":831464.32,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0107","parent":"f1000","section":"appropriations","name":"County Quorum Court","code":"1000-0107","amount":239188.09,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0108","parent":"f1000","section":"appropriations","name":"County Courthouses","code":"1000-0108","amount":4561790.7,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0109","parent":"f1000","section":"appropriations","name":"County Election Office","code":"1000-0109","amount":141450,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0111","parent":"f1000","section":"appropriations","name":"Other County Expenses","code":"1000-0111","amount":393421.52,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0300","parent":"f1000","section":"appropriations","name":"County Health Department - Bly","code":"1000-0300","amount":54536.4,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0305","parent":"f1000","section":"appropriations","name":"County Health Department - Osc","code":"1000-0305","amount":49989.33,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0305b","parent":"f1000","section":"appropriations","name":"Mental Health Court","code":"1000-0305","amount":68546.15,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"The schedule prints code 1000.0305 for both this line and County Health Department - Osc."},{"id":"f1000-d0400","parent":"f1000","section":"appropriations","name":"County Sheriff Department","code":"1000-0400","amount":5400298.11,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0401","parent":"f1000","section":"appropriations","name":"Circuit Court","code":"1000-0401","amount":58400,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0403","parent":"f1000","section":"appropriations","name":"Circuit Judge Dan Ritchey","code":"1000-0403","amount":68182.91,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0409","parent":"f1000","section":"appropriations","name":"Chickasawba District Civil Division","code":"1000-0409","amount":73255.28,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0410","parent":"f1000","section":"appropriations","name":"Osceola District Civil Division","code":"1000-0410","amount":68332.45,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0415","parent":"f1000","section":"appropriations","name":"Juvenile Intake","code":"1000-0415","amount":575802.03,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0416","parent":"f1000","section":"appropriations","name":"Prosecuting Attorney Office","code":"1000-0416","amount":324109.31,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0417","parent":"f1000","section":"appropriations","name":"Public Defender Office","code":"1000-0417","amount":183057.43,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0419","parent":"f1000","section":"appropriations","name":"County Coroner","code":"1000-0419","amount":70434.24,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0500","parent":"f1000","section":"appropriations","name":"Office of Emergency Management","code":"1000-0500","amount":200903.93,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0800","parent":"f1000","section":"appropriations","name":"Veterans Services","code":"1000-0800","amount":108575.75,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0801","parent":"f1000","section":"appropriations","name":"Cooperative Extension Office","code":"1000-0801","amount":128550,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d0802","parent":"f1000","section":"appropriations","name":"Paupers & Welfare","code":"1000-0802","amount":1200,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f1000-d8888","parent":"f1000","section":"appropriations","name":"Transfers Out to Other Funds","code":"1000-8888","amount":2413802.28,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Money the General Fund moves to other county funds; the schedule marks it \"(Sr.Cz. & Jail Opr)\" (senior citizens and jail operations)."},{"id":"f1002","parent":null,"section":"appropriations","name":"MSCO Insurance Account","code":"1002","amount":18000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 1002.0118."},{"id":"f1004","parent":null,"section":"appropriations","name":"Inmate Incentive Program","code":"1004","amount":17200,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 1004.0418."},{"id":"f1006","parent":null,"section":"appropriations","name":"ARPA Revenue Replacement Fund","code":"1006","amount":452904.06,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 33"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f2000","parent":null,"section":"appropriations","name":"County Road Department","code":"2000","amount":5221512.4,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 2000.0200."},{"id":"f2003","parent":null,"section":"appropriations","name":"Additional Motor Fuel Tax-Act 416 of 2019","code":"2003","amount":159246,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 2003.0200."},{"id":"f3000","parent":null,"section":"appropriations","name":"County Treasurer Automation","code":"3000","amount":40682.66,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3000.0103."},{"id":"f3001","parent":null,"section":"appropriations","name":"County Tax Collector Automation","code":"3001","amount":98000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3001.0104."},{"id":"f3002","parent":null,"section":"appropriations","name":"Court Automation Act 1809","code":"3002","amount":9100,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3002.0404."},{"id":"f3004","parent":null,"section":"appropriations","name":"Assessor Amendment 79","code":"3004","amount":34000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3004.0105."},{"id":"f3005","parent":null,"section":"appropriations","name":"County Clerk Automation","code":"3005","amount":13650,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3005.0101."},{"id":"f3006","parent":null,"section":"appropriations","name":"Circuit /Recorder 25% - Blytheville","code":"3006","amount":21500,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3006.0102."},{"id":"f3008","parent":null,"section":"appropriations","name":"County Library Fund","code":"3008","amount":1195681.5,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3008.0600."},{"id":"f3009","parent":null,"section":"appropriations","name":"Solid Waste/Landfill","code":"3009","amount":4336841.64,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3009.0700."},{"id":"f3011","parent":null,"section":"appropriations","name":"County Property Reappraisal","code":"3011","amount":196056,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3011.0117."},{"id":"f3012","parent":null,"section":"appropriations","name":"Circuit Clerk Child Support Fees","code":"3012","amount":300,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3012.0102."},{"id":"f3014","parent":null,"section":"appropriations","name":"Communication/Radio Fund","code":"3014","amount":67150,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3014.0400."},{"id":"f3015","parent":null,"section":"appropriations","name":"Sheriff Drug Control Fund","code":"3015","amount":5000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3015.0400."},{"id":"f3017","parent":null,"section":"appropriations","name":"MSCO Detention Center Act 1188","code":"3017","amount":94000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3017.0434."},{"id":"f3019","parent":null,"section":"appropriations","name":"Act 122 Boating Safety","code":"3019","amount":1500,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3019.0505."},{"id":"f3020","parent":null,"section":"appropriations","name":"E-911 Emergency/Flood Plain","code":"3020","amount":552313.19,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3020.0501."},{"id":"f3024","parent":null,"section":"appropriations","name":"Public Defender User Fee Fund","code":"3024","amount":9000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3024.0417."},{"id":"f3028","parent":null,"section":"appropriations","name":"MSCO Adult Drug Court","code":"3028","amount":2800,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3028.0405."},{"id":"f3031","parent":null,"section":"appropriations","name":"Juvenile Division of Circuit Court","code":"3031","amount":20400,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3031.0414."},{"id":"f3039","parent":null,"section":"appropriations","name":"Circuit Clerk Commissioners Fees","code":"3039","amount":4250,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3039.0102."},{"id":"f3048","parent":null,"section":"appropriations","name":"Opioid Settlement Fund-Adult Drug Court","code":"3048","amount":15616.06,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3048.0405."},{"id":"f3400","parent":null,"section":"appropriations","name":"County Hospital Fund","code":"3400","amount":4700000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3400.0302."},{"id":"f3401","parent":null,"section":"appropriations","name":"Senior Citizens Center","code":"3401","amount":784137.93,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3401.0804."},{"id":"f3404","parent":null,"section":"appropriations","name":"Circuit/Recorder 25% - Osceola","code":"3404","amount":18000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3404.0102."},{"id":"f3405","parent":null,"section":"appropriations","name":"Circuit/Recorder 75% @ Large","code":"3405","amount":237204.42,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3405.0102."},{"id":"f3410","parent":null,"section":"appropriations","name":"Sheriff Emergency Operations Fund","code":"3410","amount":1000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3410.0400."},{"id":"f3414","parent":null,"section":"appropriations","name":"Economic Development Fund","code":"3414","amount":9412084.33,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3414.0129."},{"id":"f3418","parent":null,"section":"appropriations","name":"County Sales Tax Fund","code":"3418","amount":170000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3418.0119."},{"id":"f3498","parent":null,"section":"appropriations","name":"County Jail Operations Fund","code":"3498","amount":5044263.45,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3498.0418."},{"id":"f3502","parent":null,"section":"appropriations","name":"Federal Grant Funds","code":"3502","amount":100000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":null},{"id":"f3504","parent":null,"section":"appropriations","name":"County Juvenile Grant Fund","code":"3504","amount":4535.23,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3504.0400."},{"id":"f3512","parent":null,"section":"appropriations","name":"Sheriff JAG Grant","code":"3512","amount":14000,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 34"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 3512.0400."},{"id":"f4800","parent":null,"section":"appropriations","name":"Blytheville Courthouse Construction Fund","code":"4800","amount":145646.84,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 35"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 4800.0108."},{"id":"f4801","parent":null,"section":"appropriations","name":"Osceola Courthouse Construction Fund","code":"4801","amount":198025.69,"status":"sourced","source":{"doc":"mississippiar-budget-2026","page":"p. 35"},"children_complete":false,"year":2026,"layer":"appropriation","docket_ref":null,"note":"Printed with department code 4801.0108."}]}